How this works
Metered energy = annual distance × battery-side consumption / 100 / charging efficiency. The tariff is weighted by the home/depot share. Each total is purchase price minus supplied residual plus recurring annual costs over the ownership period; the EV also includes setup. Cost per kilometre uses the same total distance.